Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 503.88M | $ 488.40M | $ 488.10M | $ 434.39M | $ 458.73M |
Gross Profit | $ 221.99M | $ 215.47M | $ 222.69M | $ 217.83M | $ 235.29M |
Operating Income | $ 28.17M | $ 151.88M | $ 40.34M | $ 59.84M | $ 79.86M |
EBITDA | $ 66.58M | $ 66.37M | $ 80.83M | $ 92.43M | $ 110.72M |
Net Income | $ 17.22M | $ -103.46M | $ 33.37M | $ 50.87M | $ 63.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 102.80M | $ 80.13M | $ 77.51M | $ 161.69M | $ 160.66M |
Total Assets | $ 772.35M | $ 802.17M | $ 928.58M | $ 744.20M | $ 673.67M |
Total Debt | $ 5.48M | $ 21.35M | $ 7.44M | $ 13.33M | $ 11.90M |
Net Debt | $ -78.31M | $ -35.20M | $ -58.48M | $ -114.27M | $ -113.32M |
Total Liabilities | $ 77.06M | $ 104.52M | $ 100.09M | $ 99.85M | $ 87.88M |
Stockholders' Equity | $ 695.29M | $ 697.65M | $ 828.49M | $ 644.36M | $ 585.79M |
Cash Flow | |||||
Free Cash Flow | $ 45.16M | $ 40.39M | $ 21.03M | $ 59.96M | $ 53.82M |
Operating Cash Flow | $ 73.27M | $ 62.08M | $ 55.24M | $ 106.97M | $ 116.05M |
Investing Cash Flow | $ -4.55M | $ -43.09M | $ -94.66M | $ -95.47M | $ -44.30M |
Financing Cash Flow | $ -41.86M | $ -27.92M | $ -22.20M | $ -10.73M | $ -31.62M |