Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 753.41M | $ 694.44M | $ 602.01M | $ 531.31M | $ 442.15M |
Gross Profit | $ 622.93M | $ 567.86M | $ 507.52M | $ 452.86M | $ 380.04M |
Operating Income | $ 124.00M | $ 110.52M | $ 132.13M | $ 116.10M | $ 107.73M |
EBITDA | $ 124.00M | $ 213.38M | $ 214.77M | $ 178.93M | $ 149.50M |
Net Income | $ 68.44M | $ 70.20M | $ 95.07M | $ 78.42M | $ 79.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 118.08M | $ 126.96M | $ 251.76M | $ 157.37M | $ 106.00M |
Total Assets | $ 2.53B | $ 1.60B | $ 1.41B | $ 1.36B | $ 1.04B |
Total Debt | $ 831.73M | $ 747.11M | $ 640.59M | $ 591.35M | $ 416.48M |
Net Debt | $ 713.65M | $ 620.15M | $ 384.31M | $ 435.94M | $ 318.49M |
Total Liabilities | $ 2.09B | $ 1.14B | $ 1.01B | $ 951.05M | $ 695.77M |
Stockholders' Equity | $ 438.79M | $ 459.71M | $ 393.99M | $ 412.49M | $ 346.01M |
Cash Flow | |||||
Free Cash Flow | $ 206.29M | $ 168.35M | $ 186.07M | $ 173.88M | $ 138.33M |
Operating Cash Flow | $ 211.49M | $ 173.92M | $ 192.16M | $ 178.53M | $ 144.85M |
Investing Cash Flow | $ -857.91M | $ -360.38M | $ -6.09M | $ -258.62M | $ -218.69M |
Financing Cash Flow | $ 640.82M | $ 51.19M | $ -91.68M | $ 131.46M | $ 6.15M |