Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 224.50M | $ 136.19M | $ 75.01M | $ 34.47M | $ 7.72M |
Gross Profit | $ 137.10M | $ 71.05M | $ 37.09M | $ 15.87M | $ -1.25M |
Operating Income | $ -96.61M | $ -109.17M | $ -80.72M | $ -54.16M | $ -47.80M |
EBITDA | $ -82.00M | $ -98.09M | $ -77.65M | $ -51.06M | $ -45.05M |
Net Income | $ -91.41M | $ -105.90M | $ -93.58M | $ -62.38M | $ -58.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 333.73M | $ 257.22M | $ 221.86M | $ 304.32M | $ 100.13M |
Total Assets | $ 534.02M | $ 404.72M | $ 309.33M | $ 337.02M | $ 125.97M |
Total Debt | $ 80.25M | $ 79.20M | $ 77.32M | $ 54.10M | $ 54.76M |
Net Debt | $ -253.47M | $ -178.02M | $ -144.54M | $ -250.22M | $ -45.37M |
Total Liabilities | $ 131.80M | $ 123.97M | $ 112.26M | $ 69.93M | $ 308.87M |
Stockholders' Equity | $ 402.22M | $ 280.75M | $ 197.07M | $ 267.09M | $ -182.89M |
Cash Flow | |||||
Free Cash Flow | $ -103.62M | $ -133.21M | $ -83.03M | $ -57.93M | $ -48.58M |
Operating Cash Flow | $ -99.21M | $ -108.00M | $ -80.38M | $ -57.33M | $ -48.34M |
Investing Cash Flow | $ -4.41M | $ -25.21M | $ -2.65M | $ -592.00K | $ -233.00K |
Financing Cash Flow | $ 180.13M | $ 167.79M | $ 3.61M | $ 262.12M | $ 106.77M |