Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.12B | $ 2.13B | $ 1.03B | $ 580.46M | $ 944.33M |
Gross Profit | $ 1.65B | $ 1.42B | $ 548.46M | $ 41.31M | $ 281.28M |
Operating Income | $ 1.10B | $ 1.01B | $ 370.62M | $ -89.25M | $ -316.38M |
EBITDA | $ 2.22B | $ 1.41B | $ 489.15M | $ -335.96M | $ 522.45M |
Net Income | $ 476.31M | $ 749.84M | $ 138.18M | $ -685.20M | $ 15.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 73.29M | $ 59.55M | $ 9.38M | $ 5.80M | $ 10.22M |
Total Assets | $ 14.97B | $ 8.49B | $ 3.80B | $ 3.83B | $ 4.69B |
Total Debt | $ 3.91B | $ 2.21B | $ 842.98M | $ 1.07B | $ 1.07B |
Net Debt | $ 3.84B | $ 2.15B | $ 833.60M | $ 1.07B | $ 1.06B |
Total Liabilities | $ 5.74B | $ 2.84B | $ 1.05B | $ 1.22B | $ 1.42B |
Stockholders' Equity | $ 6.34B | $ 2.94B | $ 2.75B | $ 2.60B | $ 3.26B |
Cash Flow | |||||
Free Cash Flow | $ 419.83M | $ 587.67M | $ 198.57M | $ -156.64M | $ -403.55M |
Operating Cash Flow | $ 2.21B | $ 1.37B | $ 525.62M | $ 171.38M | $ 564.17M |
Investing Cash Flow | $ -1.58B | $ -1.21B | $ -226.48M | $ -326.32M | $ -932.99M |
Financing Cash Flow | $ -631.19M | $ -106.63M | $ -297.55M | $ 147.74M | $ 362.94M |