Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 150.67M | $ 142.57M | $ 138.55M | $ 84.69M | $ 127.66M |
Gross Profit | $ 41.46M | $ 38.30M | $ 32.53M | $ 11.18M | $ 29.05M |
Operating Income | $ 13.36M | $ 8.03M | $ 4.83M | $ -11.38M | $ 1.50M |
EBITDA | $ 15.99M | $ 14.79M | $ 12.44M | $ -2.17M | $ 5.94M |
Net Income | $ 10.47M | $ 5.95M | $ 6.06M | $ -7.64M | $ 3.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.84M | $ 5.77M | $ 8.21M | $ 7.17M | $ 13.37M |
Total Assets | $ 155.71M | $ 122.97M | $ 123.40M | $ 102.69M | $ 112.22M |
Total Debt | $ 32.79M | $ 29.38M | $ 34.54M | $ 27.61M | $ 29.01M |
Net Debt | $ 26.95M | $ 23.61M | $ 26.32M | $ 20.44M | $ 15.63M |
Total Liabilities | $ 83.73M | $ 65.18M | $ 68.94M | $ 53.38M | $ 56.60M |
Stockholders' Equity | $ 65.71M | $ 57.78M | $ 54.46M | $ 49.31M | $ 55.63M |
Cash Flow | |||||
Free Cash Flow | $ 3.63M | $ -8.22M | $ -4.84M | $ -1.80M | $ 2.19M |
Operating Cash Flow | $ 14.73M | $ -1.24M | $ -2.57M | $ 165.00K | $ 4.09M |
Investing Cash Flow | $ -11.10M | $ -6.38M | $ -2.25M | $ -1.96M | $ -1.90M |
Financing Cash Flow | $ -3.26M | $ 4.54M | $ 6.23M | $ -4.14M | $ -301.00K |