Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.08B | $ 4.10B | $ 4.12B | $ 3.76B | $ 3.02B |
Gross Profit | $ 1.60B | $ 1.52B | $ 1.36B | $ 1.32B | $ 1.06B |
Operating Income | $ 803.80M | $ 739.20M | $ 595.30M | $ 636.90M | $ 461.40M |
EBITDA | $ 803.80M | $ 852.00M | $ 830.40M | $ 714.40M | $ 527.60M |
Net Income | $ 625.40M | $ 622.70M | $ 480.90M | $ 553.00M | $ 358.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 118.70M | $ 170.30M | $ 108.90M | $ 94.50M | $ 82.10M |
Total Assets | $ 6.45B | $ 6.56B | $ 6.45B | $ 4.75B | $ 4.20B |
Total Debt | $ 1.65B | $ 2.09B | $ 2.35B | $ 894.10M | $ 839.60M |
Net Debt | $ 1.53B | $ 1.92B | $ 2.24B | $ 799.60M | $ 757.50M |
Total Liabilities | $ 2.88B | $ 3.35B | $ 3.74B | $ 2.33B | $ 2.09B |
Stockholders' Equity | $ 3.56B | $ 3.22B | $ 2.71B | $ 2.42B | $ 2.11B |
Cash Flow | |||||
Free Cash Flow | $ 692.50M | $ 543.20M | $ 278.10M | $ 553.00M | $ 511.40M |
Operating Cash Flow | $ 766.90M | $ 619.20M | $ 363.30M | $ 613.20M | $ 573.60M |
Investing Cash Flow | $ -187.60M | $ -85.40M | $ -1.58B | $ -390.70M | $ -117.90M |
Financing Cash Flow | $ -636.70M | $ -468.10M | $ 1.23B | $ -222.20M | $ -435.90M |