Mar 24 | Dec 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.06M | $ 960.50K | $ 399.13K | $ 677.48K | $ 324.79K |
Gross Profit | $ 666.16K | $ 546.93K | $ 202.81K | $ 1.13M | $ 110.79K |
EBIT | $ -1.02M | $ -1.80M | $ -1.50M | $ 2.52M | $ -1.33M |
EBITDA | $ -632.90K | $ -1.35M | $ -1.07M | $ -988.58K | $ -690.14K |
Net Income Common Stockholders | $ -1.45M | $ -2.21M | $ -1.86M | $ -1.79M | $ -1.70M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 117.15K | $ 115.86K | $ 468.58K | $ 998.34K | $ 1.11M |
Total Assets | $ 17.41M | $ 17.98M | $ 17.85M | $ 18.56M | $ 19.49M |
Total Debt | $ 6.13M | $ 6.28M | $ 16.07M | $ 15.62M | $ 5.42M |
Net Debt | $ 6.01M | $ 6.17M | $ 15.60M | $ 14.62M | $ 4.31M |
Total Liabilities | $ 27.04M | $ 26.27M | $ 23.42M | $ 22.36M | $ 21.63M |
Stockholders Equity | $ -9.62M | $ -8.29M | $ -5.57M | $ -3.80M | $ -2.14M |
Cash Flow | - | ||||
Free Cash Flow | $ -362.09K | $ -16.33K | $ -492.67K | $ -329.07K | $ -621.84K |
Operating Cash Flow | $ -357.09K | $ 1.57K | $ -483.32K | $ -313.85K | $ -523.00K |
Investing Cash Flow | $ -5.00K | $ -17.91K | $ -9.35K | $ -15.22K | $ -98.84K |
Financing Cash Flow | $ 368.81K | $ 115.76K | $ 427.62K | $ 395.35K | $ 592.00K |