Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 568.50M | $ 568.18M | $ 616.07M | $ 541.45M | $ 480.15M |
Gross Profit | $ 146.84M | $ 134.27M | $ 151.46M | $ 141.87M | $ 128.28M |
Operating Income | $ 88.71M | $ 44.91M | $ 58.75M | $ 51.13M | $ 52.82M |
EBITDA | $ 88.71M | $ 66.57M | $ 79.16M | $ 72.75M | $ -62.18M |
Net Income | $ 56.15M | $ 23.72M | $ 38.61M | $ 30.69M | $ -86.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.12M | $ 24.16M | $ 20.67M | $ 36.96M | $ 41.03M |
Total Assets | $ 589.98M | $ 593.42M | $ 596.89M | $ 572.48M | $ 579.20M |
Total Debt | $ 72.18M | $ 256.70M | $ 226.53M | $ 239.88M | $ 267.99M |
Net Debt | $ 67.06M | $ 232.55M | $ 205.86M | $ 202.92M | $ 226.96M |
Total Liabilities | $ 325.77M | $ 361.85M | $ 359.79M | $ 357.87M | $ 379.00M |
Stockholders' Equity | $ 264.21M | $ 231.56M | $ 237.10M | $ 214.61M | $ 200.20M |
Cash Flow | |||||
Free Cash Flow | $ 33.32M | $ 1.95M | $ 27.98M | $ 49.33M | $ 38.88M |
Operating Cash Flow | $ 41.13M | $ 12.47M | $ 40.03M | $ 60.53M | $ 53.37M |
Investing Cash Flow | $ 56.79M | $ -10.52M | $ -12.05M | $ -11.21M | $ -14.49M |
Financing Cash Flow | $ -116.96M | $ 1.54M | $ -44.28M | $ -53.39M | $ -33.51M |