Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | $ 89.05K | $ 278.83K |
Gross Profit | - | - | - | $ 89.05K | $ 278.83K |
EBIT | $ 1.71M | $ -1.63M | $ -2.11M | $ -2.78M | $ 1.63M |
EBITDA | $ 1.72M | $ -1.61M | $ -2.08M | $ -2.75M | $ 1.67M |
Net Income Common Stockholders | $ 1.71M | $ -2.08M | $ -2.43M | $ -525.44K | $ 410.59K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 862.14K | $ 235.77K | $ 68.61K | $ 381.65K | $ 94.44K |
Total Assets | $ 1.64M | $ 1.43M | $ 1.75M | $ 2.60M | $ 1.51M |
Total Debt | $ 0.00 | $ 4.60M | $ 4.52M | $ 4.44M | $ 4.35M |
Net Debt | $ -862.14K | $ 4.37M | $ 4.46M | $ 4.06M | $ 4.25M |
Total Liabilities | $ 22.54M | $ 24.03M | $ 22.28M | $ 16.35M | $ 14.59M |
Stockholders Equity | $ -20.91M | $ -22.59M | $ -20.53M | $ -18.16M | $ -17.57M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.35M | $ -838.90K | $ -1.42M | $ -1.47M | $ -615.91K |
Operating Cash Flow | $ -1.35M | $ -905.40K | $ -1.42M | $ -1.47M | $ -615.91K |
Investing Cash Flow | - | $ 66.50K | - | - | - |
Financing Cash Flow | $ 1.98M | $ 1.01M | $ 1.11M | $ 1.75M | $ 499.92K |