Dec 23 | Dec 22 | Mar 22 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 14.24M | $ 16.48M | $ 21.83M | $ 16.94M | $ 13.52M |
Gross Profit | $ 6.01M | $ 9.88M | $ 13.00M | $ 9.89M | $ 8.24M |
Operating Income | $ -9.91M | $ -7.82M | $ -5.66M | $ -3.67M | $ -4.09M |
EBITDA | $ -9.38M | $ -7.51M | $ -5.21M | $ -3.60M | $ -4.05M |
Net Income | $ -9.91M | $ -7.41M | $ -5.95M | $ -4.19M | $ -4.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 194.51K | $ 600.60K | $ 8.42M | $ 133.48K | $ 190.31K |
Total Assets | $ 7.12M | $ 16.15M | $ 22.15M | $ 9.34M | $ 8.16M |
Total Debt | $ 1.91M | $ 3.55M | $ 2.20M | $ 2.47M | $ 5.07M |
Net Debt | $ 1.72M | $ 2.95M | $ -6.22M | $ 2.34M | $ 4.88M |
Total Liabilities | $ 6.08M | $ 7.40M | $ 7.41M | $ 7.55M | $ 8.26M |
Stockholders' Equity | $ 1.04M | $ 8.75M | $ 14.75M | $ 1.78M | $ -98.81K |
Cash Flow | |||||
Free Cash Flow | $ -399.63K | $ -6.70M | $ -11.06M | $ -3.56M | $ -4.22M |
Operating Cash Flow | $ -322.33K | $ -6.65M | $ -11.02M | $ -3.55M | $ -4.21M |
Investing Cash Flow | $ -77.30K | $ -48.90K | $ -45.39K | $ -11.47K | $ -4.19K |
Financing Cash Flow | $ -6.45K | $ -1.12M | $ 18.80M | $ 3.62M | $ 4.61M |