Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.13M | $ 2.24M | $ 3.37M | $ 3.39M | $ 3.45M |
Gross Profit | $ 746.75K | $ 1.57M | $ -545.84K | $ 2.07M | $ 3.45M |
EBIT | $ -1.29M | $ -1.74M | $ -4.05M | $ -1.93M | $ -632.25K |
EBITDA | $ -1.28M | $ -1.73M | $ -4.04M | $ -1.91M | $ -619.82K |
Net Income Common Stockholders | $ -1.30M | $ -1.77M | $ -3.98M | $ -1.95M | $ -2.03M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 34.03K | $ 10.35K | $ 194.51K | $ 55.69K | $ 158.14K |
Total Assets | $ 6.29M | $ 6.76M | $ 7.12M | $ 10.86M | $ 12.29M |
Total Debt | $ 2.44M | $ 1.76M | $ 1.06M | $ 1.13M | $ 1.25M |
Net Debt | $ 2.41M | $ 1.75M | $ 866.95K | $ 1.07M | $ 1.10M |
Total Liabilities | $ 7.87M | $ 7.16M | $ 6.08M | $ 5.98M | $ 6.97M |
Stockholders Equity | $ -1.58M | $ -398.72K | $ 1.04M | $ 4.88M | $ 5.33M |
Cash Flow | - | ||||
Free Cash Flow | $ -892.50K | $ -483.36K | $ 138.83K | $ -96.01K | $ -106.53K |
Operating Cash Flow | $ -892.50K | $ -483.36K | $ 138.83K | $ -94.83K | $ -105.64K |
Investing Cash Flow | - | - | - | $ -1.18K | $ -883.00 |
Financing Cash Flow | $ 916.17K | $ 299.20K | - | $ -6.45K | - |