Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 419.81M | $ 356.30M | $ 280.91M | $ 213.23M | $ 148.68M |
Gross Profit | $ 353.59M | $ 232.29M | $ 171.64M | $ 131.84M | $ 96.29M |
Operating Income | $ 38.50M | $ -131.77M | $ -176.55M | $ -116.82M | $ -25.67M |
EBITDA | $ 38.50M | $ -104.00M | $ -145.48M | $ -92.30M | $ -7.62M |
Net Income | $ -58.53M | $ -136.88M | $ -176.15M | $ -118.16M | $ -27.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 84.22M | $ 87.52M | $ 176.68M | $ 313.81M | $ 218.78M |
Total Assets | $ 388.42M | $ 370.33M | $ 370.06M | $ 494.48M | $ 326.67M |
Total Debt | $ 8.80M | $ 11.98M | $ 9.18M | $ 15.80M | $ 14.32M |
Net Debt | $ -75.42M | $ -75.54M | $ -167.50M | $ -298.01M | $ -204.46M |
Total Liabilities | $ 123.61M | $ 118.88M | $ 82.24M | $ 77.20M | $ 63.36M |
Stockholders' Equity | $ 264.81M | $ 251.45M | $ 287.82M | $ 417.28M | $ 263.31M |
Cash Flow | |||||
Free Cash Flow | $ 23.67M | $ -57.48M | $ -116.33M | $ -105.52M | $ -15.69M |
Operating Cash Flow | $ 32.38M | $ -32.38M | $ -90.12M | $ -74.71M | $ 2.89M |
Investing Cash Flow | $ -24.09M | $ -39.67M | $ -26.20M | $ -65.23M | $ -25.09M |
Financing Cash Flow | $ -11.49M | $ -17.11M | $ -20.41M | $ 234.97M | $ 150.66M |