Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 6.20M | $ 7.00M | $ 8.22M | $ 4.57M |
Gross Profit | $ 0.00 | $ 2.79M | $ 2.98M | $ 2.55M | $ 468.29K |
Operating Income | $ -1.34M | $ -1.52M | $ -1.89M | $ -4.46M | $ -4.55M |
EBITDA | $ -673.51K | $ -2.26M | $ -4.35M | $ -5.36M | $ -9.93M |
Net Income | $ -4.48M | $ -5.47M | $ -6.38M | $ -7.37M | $ -11.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 94.21K | $ 363.86K | $ 383.14K | $ 40.83K | $ 2.33M |
Total Assets | $ 254.21K | $ 4.11M | $ 4.36M | $ 4.05M | $ 7.22M |
Total Debt | $ 4.92M | $ 4.18M | $ 3.83M | $ 3.54M | $ 3.51M |
Net Debt | $ 4.82M | $ 3.82M | $ 3.44M | $ 3.50M | $ 1.18M |
Total Liabilities | $ 8.66M | $ 10.04M | $ 11.53M | $ 8.68M | $ 6.79M |
Stockholders' Equity | $ -8.41M | $ -5.93M | $ -7.17M | $ -4.63M | $ -1.50M |
Cash Flow | |||||
Free Cash Flow | $ -1.32M | $ -1.48M | $ -1.95M | $ -2.92M | - |
Operating Cash Flow | $ -1.32M | $ -1.46M | $ -1.95M | $ -2.91M | $ -3.85M |
Investing Cash Flow | $ -171.19K | $ -20.00K | $ 0.00 | $ -12.46K | $ -544.43K |
Financing Cash Flow | $ 1.57M | $ 1.46M | $ 2.29M | $ 628.73K | $ 6.66M |