Sep 12 | Jun 12 | Mar 12 | Dec 11 | Sep 11 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.72M | $ 2.23M | $ 1.75M | $ 966.36K | $ 1.97M |
Gross Profit | $ 585.10K | $ 866.11K | $ 744.17K | $ 371.43K | $ 850.76K |
EBIT | $ -337.75K | $ -65.48K | $ -35.42K | $ -487.71K | $ -109.31K |
EBITDA | $ -313.91K | $ -42.63K | $ -25.16K | $ -479.06K | $ -99.99K |
Net Income Common Stockholders | $ -345.44K | $ -69.68K | $ -39.85K | $ -488.63K | $ -116.67K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 324.48K | $ 521.37K | $ 827.90K | $ 820.90K | $ 1.11M |
Total Assets | $ 1.99M | $ 2.61M | $ 2.46M | $ 1.89M | $ 2.72M |
Total Debt | $ 54.86K | $ 81.41K | $ 58.19K | $ 57.18K | $ 76.85K |
Net Debt | $ -269.61K | $ -439.96K | $ -769.71K | $ -763.73K | $ -1.04M |
Total Liabilities | $ 1.17M | $ 1.45M | $ 1.25M | $ 660.06K | $ 1.02M |
Stockholders Equity | $ 827.13K | $ 1.16M | $ 1.21M | $ 1.23M | $ 1.70M |
Cash Flow | - | ||||
Free Cash Flow | $ -170.34K | $ -329.75K | $ 5.98K | $ -274.26K | $ -227.27K |
Operating Cash Flow | $ -147.38K | $ -273.24K | $ 96.92K | $ -265.82K | $ -222.43K |
Investing Cash Flow | $ 2.04K | $ -56.52K | $ -90.93K | $ -8.44K | $ -4.83K |
Financing Cash Flow | $ -26.55K | $ 23.22K | $ 1.01K | $ -19.68K | $ -19.41K |