Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 21.00K |
Gross Profit | $ -6.33M | $ -193.00K | $ -192.00K | $ -183.00K | $ 16.70K |
Operating Income | $ -10.82M | $ -11.46M | $ -13.51M | $ -8.79M | $ -8.99M |
EBITDA | $ -10.64M | $ -11.29M | $ -13.09M | $ -8.72M | $ -8.92M |
Net Income | $ -10.83M | $ -11.30M | $ -13.21M | $ -8.79M | $ -8.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.49M | $ 11.78M | $ 24.06M | $ 14.24M | $ 6.93M |
Total Assets | $ 9.36M | $ 12.81M | $ 25.17M | $ 15.74M | $ 8.04M |
Total Debt | $ 35.00K | $ 305.00K | $ 295.00K | $ 642.00K | $ 518.00K |
Net Debt | $ -8.46M | $ -11.48M | $ -23.76M | $ -13.60M | $ -6.42M |
Total Liabilities | $ 1.63M | $ 1.98M | $ 3.24M | $ 2.72M | $ 2.29M |
Stockholders' Equity | $ 7.73M | $ 10.84M | $ 21.93M | $ 13.02M | $ 5.75M |
Cash Flow | |||||
Free Cash Flow | $ -10.75M | $ -12.25M | $ -11.91M | $ -8.82M | $ -8.72M |
Operating Cash Flow | $ -10.75M | $ -12.13M | $ -11.86M | $ -8.80M | $ -8.64M |
Investing Cash Flow | $ -5.00K | $ -121.00K | $ -51.00K | $ -19.00K | $ -72.00K |
Financing Cash Flow | $ 7.41M | $ -26.00K | $ 21.72M | $ 16.13M | $ 772.00K |