Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ -357.00K | $ -134.00K | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -1.23M | $ -2.65M | $ -2.56M | $ -2.18M | $ -404.52K |
Operating Income | $ -27.68M | $ -27.22M | $ 35.46M | $ -30.26M | $ -22.21M |
EBITDA | $ -22.82M | $ -23.65M | $ -32.89M | $ -27.90M | $ -20.18M |
Net Income | $ -26.17M | $ -28.32M | $ -36.23M | $ -29.91M | $ -18.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.86M | $ 33.33M | $ 62.10M | $ 56.33M | $ 82.26M |
Total Assets | $ 25.03M | $ 45.53M | $ 77.99M | $ 70.36M | $ 92.12M |
Total Debt | $ 15.09M | $ 19.36M | $ 20.02M | $ 5.89M | $ 1.23M |
Net Debt | $ -772.00K | $ -11.97M | $ -42.08M | $ -30.58M | $ -71.03M |
Total Liabilities | $ 21.95M | $ 24.49M | $ 30.45M | $ 12.89M | $ 7.67M |
Stockholders' Equity | $ 3.08M | $ 21.04M | $ 47.53M | $ 57.47M | $ 84.46M |
Cash Flow | |||||
Free Cash Flow | $ -21.34M | $ -29.20M | $ -31.25M | $ -25.46M | $ -18.89M |
Operating Cash Flow | $ -21.29M | $ -29.09M | $ -27.57M | $ -24.45M | $ -17.58M |
Investing Cash Flow | $ 1.95M | $ -2.11M | $ 16.17M | $ -10.86M | $ 19.74M |
Financing Cash Flow | $ 2.90M | $ 292.00K | $ 37.28M | $ 134.00K | $ 61.55M |