Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 104.19M | kr 106.78M | kr 100.56M | kr 81.60M | kr 94.52M |
Gross Profit | kr 98.58M | kr 100.97M | kr 95.31M | kr 75.58M | kr 86.99M |
EBIT | kr -25.01M | kr 1.63M | kr -2.39M | kr -19.55M | kr -33.75M |
EBITDA | kr -18.78M | kr 7.76M | kr 3.62M | kr -13.55M | kr -27.73M |
Net Income Common Stockholders | kr -21.48M | kr -9.93M | kr -18.46M | kr -21.98M | kr -28.15M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 264.65M | kr 283.87M | kr 273.05M | kr 285.48M | kr 319.04M |
Total Assets | kr 719.03M | kr 732.66M | kr 733.93M | kr 738.11M | kr 789.65M |
Total Debt | kr 39.54M | kr 18.75M | kr 25.00M | kr 31.25M | kr 67.14M |
Net Debt | kr -225.11M | kr -265.12M | kr -248.05M | kr -254.23M | kr -251.90M |
Total Liabilities | kr 256.30M | kr 253.10M | kr 259.16M | kr 257.11M | kr 287.01M |
Stockholders Equity | kr 462.73M | kr 479.56M | kr 474.77M | kr 481.00M | kr 502.63M |
Cash Flow | - | ||||
Free Cash Flow | kr -1.64M | kr 20.73M | kr -2.41M | kr -22.30M | kr 6.27M |
Operating Cash Flow | kr 713.00K | kr 21.35M | kr -1.98M | kr -22.10M | kr 6.30M |
Investing Cash Flow | kr 805.00K | kr -299.00K | kr -2.48M | kr 510.00K | kr 140.00K |
Financing Cash Flow | kr -17.32M | kr -10.23M | kr -7.97M | kr -15.82M | kr -13.69M |