Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 228.13M | $ 215.53M | $ 242.50M | $ 210.30M | $ 189.36M |
Gross Profit | $ 105.80M | $ 170.71M | $ 200.78M | $ 170.31M | $ 153.10M |
Operating Income | $ -69.87M | $ 93.41M | $ 138.14M | $ 77.66M | $ 32.00M |
EBITDA | $ 0.00 | $ 0.00 | $ 36.36M | $ -6.09M | $ 36.42M |
Net Income | $ 32.99M | $ 48.85M | $ 74.25M | $ 56.62M | $ 26.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 793.04M | $ 187.67M | $ 744.72M | $ 943.56M | $ 1.28B |
Total Assets | $ 7.01B | $ 6.48B | $ 6.35B | $ 6.08B | $ 5.89B |
Total Debt | $ 44.92M | $ 553.39M | $ 530.92M | $ 148.63M | $ 390.37M |
Net Debt | $ 36.42M | $ 365.72M | $ 340.84M | $ 1.83M | $ -262.85M |
Total Liabilities | $ 6.41B | $ 5.89B | $ 5.82B | $ 187.95M | $ 5.36B |
Stockholders' Equity | $ 605.85M | $ 583.68M | $ 532.98M | $ 546.39M | $ 527.12M |
Cash Flow | |||||
Free Cash Flow | $ 8.27M | $ 66.80M | $ 115.38M | $ 71.53M | $ 33.65M |
Operating Cash Flow | $ 8.27M | $ 70.08M | $ 118.90M | $ 75.46M | $ 36.72M |
Investing Cash Flow | $ -303.43M | $ -147.48M | $ -356.07M | $ -753.80M | $ -214.00M |
Financing Cash Flow | $ -10.72M | $ 75.00M | $ 280.44M | $ 171.82M | $ 622.41M |