Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.59B | 2.04B | 1.97B | 3.98B | 5.45B | Gross Profit |
1.56B | 1.94B | 663.10M | 2.14B | 3.97B | EBIT |
901.03M | 1.03B | 615.01M | 1.32B | 2.20B | EBITDA |
473.17M | 424.06M | 665.25M | 1.36B | 2.24B | Net Income Common Stockholders |
311.42M | 144.66M | 475.51M | 1.00B | 1.65B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
659.03M | 948.64M | 1.34B | 346.94M | 547.93M | Total Assets |
26.09B | 18.84B | 16.82B | 18.78B | 31.60B | Total Debt |
20.55B | 13.49B | 11.80B | 13.99B | 26.89B | Net Debt |
20.32B | 12.55B | 10.47B | 13.65B | 26.36B | Total Liabilities |
22.26B | 15.31B | 13.35B | 15.36B | 28.21B | Stockholders Equity |
3.83B | 3.54B | 3.47B | 3.42B | 3.39B |
Cash Flow | Free Cash Flow | |||
-4.56B | -1.62B | 5.95B | 2.51B | -6.28B | Operating Cash Flow |
-4.53B | -1.58B | 6.03B | 2.56B | -6.20B | Investing Cash Flow |
-1.89B | -273.29M | -721.58M | -304.37M | 783.03M | Financing Cash Flow |
5.72B | 1.47B | -4.32B | -2.45B | 5.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $2.80B | 8.08 | 17.38% | ― | 13.40% | 18.52% | |
72 Outperform | $6.88B | 10.84 | 14.71% | ― | 22.89% | 39.00% | |
68 Neutral | $1.25B | 10.50 | 8.24% | 11.14% | -16.66% | -23.98% | |
64 Neutral | $14.34B | 10.61 | 9.28% | 4.07% | 18.04% | -9.54% | |
62 Neutral | $5.24B | 17.44 | 8.45% | 1.08% | 42.36% | 110.48% | |
58 Neutral | $26.83B | 79.86 | 7.74% | ― | 30.23% | ― |