Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.31M | $ 3.03M | $ 3.40M | $ 20.00K | $ 70.00K |
Gross Profit | $ 705.52K | $ 1.36M | $ 2.50M | $ 15.00K | $ 70.00 |
Operating Income | $ -1.01M | $ -4.19M | $ -961.47K | $ -495.20K | $ -22.54M |
EBITDA | $ -13.24M | $ 19.62M | $ 7.65M | $ -323.01K | $ 1.43M |
Net Income | $ -12.74M | $ 17.95M | $ -4.17M | $ -21.54M | $ -21.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.32K | $ 642.99K | $ 690.79K | $ 80.55K | $ 108.85K |
Total Assets | $ 2.32K | $ 6.33M | $ 3.41M | $ 2.54M | $ 637.71K |
Total Debt | $ 300.00K | $ 10.85M | $ 19.60M | $ 7.22M | $ 8.29K |
Net Debt | $ 297.68K | $ 10.21M | $ 18.91M | $ 7.14M | $ -100.56K |
Total Liabilities | $ 310.03K | $ 12.87M | $ 27.12M | $ 22.27M | $ 58.17K |
Stockholders' Equity | $ -307.71K | $ -6.60M | $ -24.20M | $ -20.28M | $ 579.54K |
Cash Flow | |||||
Free Cash Flow | $ -2.18M | $ -3.57M | $ -1.29M | $ -78.35K | $ -1.20M |
Operating Cash Flow | $ -1.90M | $ -2.08M | $ -1.19M | $ -78.35K | $ -1.20M |
Investing Cash Flow | $ -545.43K | $ -1.49M | $ -103.57K | $ 50.05K | $ 0.00 |
Financing Cash Flow | $ 1.80M | $ 3.47M | $ 1.90M | $ 0.00 | $ 370.00K |