Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 275.59M | $ 254.40M | $ 193.62M | $ 180.21M | $ 170.88M |
Gross Profit | $ 481.76M | $ 254.40M | $ 193.62M | $ 180.21M | $ 170.88M |
Operating Income | $ 210.63M | $ 226.22M | $ 133.83M | $ 96.86M | $ 111.41M |
EBITDA | $ 211.57M | $ 181.09M | $ 135.72M | $ 98.77M | $ 112.75M |
Net Income | $ 150.04M | $ 128.84M | $ 95.24M | $ 69.47M | $ 78.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 910.85M | $ 1.18B | $ 1.48B | $ 979.15M | $ 739.28M |
Total Assets | $ 6.67B | $ 6.43B | $ 6.05B | $ 5.14B | $ 4.63B |
Total Debt | $ 168.00M | $ 168.94M | $ 170.62M | $ 118.02M | $ 119.71M |
Net Debt | $ -742.85M | $ -578.58M | $ -859.99M | $ -621.45M | $ -378.94M |
Total Liabilities | $ 5.97B | $ 5.79B | $ 5.46B | $ 4.62B | $ 4.16B |
Stockholders' Equity | $ 695.11M | $ 630.43M | $ 586.72M | $ 525.45M | $ 470.01M |
Cash Flow | |||||
Free Cash Flow | $ 172.98M | $ 143.40M | $ 119.03M | $ 102.27M | $ 80.67M |
Operating Cash Flow | $ 175.39M | $ 143.76M | $ 119.63M | $ 103.77M | $ 86.76M |
Investing Cash Flow | $ -98.03M | $ -699.89M | $ -620.01M | $ -318.77M | $ -457.10M |
Financing Cash Flow | $ 65.97M | $ 273.05M | $ 791.52M | $ 438.82M | $ 303.48M |