Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ -105.00K | $ 288.00K | $ 1.16M | $ 1.88M | - |
Gross Profit | $ -383.00K | $ -5.00K | $ 1.16M | $ 272.00K | - |
EBIT | $ -11.83M | $ -2.59M | $ -3.15M | $ -2.78M | - |
EBITDA | $ -11.21M | $ -2.54M | $ -2.45M | $ -2.14M | - |
Net Income Common Stockholders | $ -11.98M | $ -2.71M | $ -3.18M | $ -2.78M | - |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 31.00K | $ 186.00K | $ 632.00K | $ 341.00K | $ 347.00K |
Total Assets | $ 11.64M | $ 15.73M | $ 18.00M | $ 18.98M | $ 20.44M |
Total Debt | $ 5.11M | $ 3.53M | $ 3.72M | $ 3.92M | $ 4.09M |
Net Debt | $ 5.08M | $ 3.35M | $ 3.08M | $ 3.58M | $ 3.75M |
Total Liabilities | $ 16.48M | $ 10.68M | $ 10.30M | $ 8.22M | $ 8.16M |
Stockholders Equity | $ -4.84M | $ 5.04M | $ 7.70M | $ 10.77M | $ 12.28M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.04M | $ -260.00K | $ -1.29M | $ -1.16M | $ -1.19M |
Operating Cash Flow | $ -1.11M | $ -864.00K | $ -592.00K | $ -1.09M | $ -623.00K |
Investing Cash Flow | $ 69.00K | $ 604.00K | $ -695.00K | $ -71.00K | $ -562.00K |
Financing Cash Flow | $ 3.89M | $ 64.00K | $ 1.54M | $ 1.15M | $ 7.00K |