Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 12.03M | $ 9.42M | $ -105.00K | $ 288.00K | $ 1.16M |
Gross Profit | $ 1.83M | $ 2.50M | $ -383.00K | $ -5.00K | $ -61.00K |
EBIT | $ -7.29M | $ 22.44M | $ -11.83M | $ -2.59M | $ -3.15M |
EBITDA | $ -6.63M | $ 24.57M | $ -11.21M | $ -2.54M | $ -2.45M |
Net Income Common Stockholders | $ -2.26M | $ 14.80M | $ -11.98M | $ -2.71M | $ -3.18M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.40M | $ 2.80M | $ 31.00K | $ 186.00K | $ 632.00K |
Total Assets | $ 67.47M | $ 78.73M | $ 11.64M | $ 15.73M | $ 18.00M |
Total Debt | $ 7.26M | $ 10.59M | $ 5.11M | $ 3.53M | $ 3.72M |
Net Debt | $ 5.86M | $ 7.79M | $ 5.08M | $ 3.35M | $ 3.08M |
Total Liabilities | $ 45.61M | $ 55.06M | $ 16.48M | $ 10.68M | $ 10.30M |
Stockholders Equity | $ 21.86M | $ 23.67M | $ -4.84M | $ 5.04M | $ 7.70M |
Cash Flow | - | ||||
Free Cash Flow | $ 2.30M | $ -4.01M | $ -1.04M | $ -260.00K | $ -1.29M |
Operating Cash Flow | $ 2.30M | $ -3.90M | $ -1.11M | $ -864.00K | $ -592.00K |
Investing Cash Flow | $ -766.00K | $ -10.11M | $ 69.00K | $ 604.00K | $ -695.00K |
Financing Cash Flow | $ -2.93M | $ 13.53M | $ 3.89M | $ 64.00K | $ 1.54M |