Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.18M | $ 3.10M | $ 1.09M | $ 815.23K | $ 12.65M |
Gross Profit | $ 1.03M | $ 1.05M | $ -20.57K | $ -41.84K | $ -1.52M |
Operating Income | $ -6.37M | $ -3.04M | $ -4.61M | $ -1.93M | $ -6.96M |
EBITDA | $ -8.23M | $ -3.05M | $ -4.61M | $ -423.89K | $ -6.96M |
Net Income | $ -23.63M | $ 803.70K | $ -5.66M | $ -874.67K | $ -9.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.98M | $ 31.78M | $ 22.46M | $ 9.71M | $ 5.11M |
Total Assets | $ 28.90M | $ 36.51M | $ 32.05M | $ 18.45M | $ 15.09M |
Total Debt | $ 1.04M | $ 1.24M | $ 11.19M | $ 9.94M | $ 9.93M |
Net Debt | $ -12.62M | $ -20.62M | $ -6.84M | $ 3.37M | $ 4.81M |
Total Liabilities | $ 3.85M | $ 15.36M | $ 18.68M | $ 19.35M | $ 14.75M |
Stockholders' Equity | $ 24.62M | $ 20.72M | $ 12.99M | $ -892.78K | $ 337.41K |
Cash Flow | |||||
Free Cash Flow | $ -2.50M | $ -2.07M | $ -2.43M | $ -2.68M | $ -5.75M |
Operating Cash Flow | $ -2.49M | $ -2.07M | $ -3.45M | $ -2.63M | $ -5.63M |
Investing Cash Flow | $ -6.07M | $ -1.33M | $ -1.64M | $ 3.36M | $ 113.55K |
Financing Cash Flow | $ 1.92M | $ 6.06M | $ 18.10M | $ -589.36K | $ 9.52M |