Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 743.15M | $ 640.26M | $ 478.50M | $ 328.06M | $ 261.45M |
Gross Profit | $ 272.38M | $ 237.25M | $ 165.28M | $ 107.96M | $ 100.04M |
Operating Income | $ 116.74M | $ 109.16M | $ 45.90M | $ 12.25M | $ 18.01M |
EBITDA | $ 152.00M | $ 127.50M | $ 55.80M | $ 22.18M | $ 27.72M |
Net Income | $ 117.41M | $ 99.22M | $ 38.71M | $ 10.22M | $ 12.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 472.68M | $ 429.63M | $ 321.65M | $ 60.36M | $ 61.62M |
Total Assets | $ 1.08B | $ 870.22M | $ 713.23M | $ 358.68M | $ 283.78M |
Total Debt | $ 7.65M | $ 11.48M | $ 13.39M | $ 30.55M | $ 40.70M |
Net Debt | $ -179.96M | $ -164.75M | $ -91.06M | $ -17.11M | $ 2.31M |
Total Liabilities | $ 359.12M | $ 287.08M | $ 246.27M | $ 174.56M | $ 118.59M |
Stockholders' Equity | $ 718.15M | $ 583.13M | $ 466.96M | $ 184.12M | $ 165.18M |
Cash Flow | |||||
Free Cash Flow | $ 154.65M | $ 121.07M | $ 70.57M | $ 21.54M | $ 44.02M |
Operating Cash Flow | $ 155.46M | $ 122.12M | $ 71.11M | $ 22.05M | $ 44.74M |
Investing Cash Flow | $ -133.35M | $ -46.82M | $ -243.47M | $ -8.81M | $ -21.15M |
Financing Cash Flow | $ -10.82M | $ -3.26M | $ 229.05M | $ -4.05M | $ -24.77M |