Jun 22 | Jun 21 | Jun 20 | Jun 19 | Jun 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -7.61M | $ -8.68M | $ -6.67M | $ -3.58M | $ -2.62M |
EBITDA | $ -7.52M | $ -8.58M | $ -6.56M | $ -3.58M | $ -2.61M |
Net Income | $ -5.81M | $ -8.06M | $ -5.91M | $ -2.94M | $ -2.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 22.44M | $ 7.00M | $ 5.35M | $ 3.70M | $ 4.80M |
Total Debt | $ 227.40K | $ 306.85K | $ 135.26K | $ 0.00 | $ 0.00 |
Net Debt | $ -19.01M | $ -5.71M | $ -3.92M | $ -2.90M | $ -4.30M |
Total Liabilities | $ 1.30M | $ 1.27M | $ 821.23K | $ 888.84K | $ 580.86K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -7.81M | $ -5.84M | $ -3.96M | $ -2.93M | $ -2.30M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |