Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -1.18M | $ -493.00K | $ -178.00K | $ -110.00K |
Operating Income | $ 0.00 | $ -84.77M | $ -68.30M | $ -27.11M | $ -1.88M |
EBITDA | $ 0.00 | $ -83.58M | $ -67.81M | $ -26.93M | $ -1.77M |
Net Income | $ -89.98M | $ -78.63M | $ -69.10M | $ -27.28M | $ -1.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 120.19M | $ 110.41M | $ 181.75M | $ 132.90M | $ 9.78M |
Total Assets | $ 150.88M | $ 143.05M | $ 217.44M | $ 143.64M | $ 10.64M |
Total Debt | $ 18.66M | $ 20.10M | $ 24.53M | $ 0.00 | $ 0.00 |
Net Debt | $ -30.76M | $ -60.67M | $ -157.22M | $ -132.90M | $ -9.78M |
Total Liabilities | $ 32.26M | $ 34.63M | $ 37.81M | $ 10.55M | $ 868.00K |
Stockholders' Equity | $ 118.62M | $ 108.42M | $ 179.63M | $ 133.09M | $ 9.77M |
Cash Flow | |||||
Free Cash Flow | $ -82.87M | $ -71.60M | $ -63.02M | $ -23.10M | $ -1.66M |
Operating Cash Flow | $ -82.37M | $ -69.00M | $ -59.27M | $ -22.60M | $ -1.65M |
Investing Cash Flow | $ -37.67M | $ -32.00M | $ -3.75M | $ -500.00K | $ -8.00K |
Financing Cash Flow | $ 88.75M | $ -189.00K | $ 112.19K | $ 147.66M | $ 7.95M |