Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -1.18M | $ -493.00K | $ -178.00K | $ -110.00K | $ -106.00K |
Operating Income | $ -84.77M | $ -68.30M | $ -27.11M | $ -1.88M | $ -1.35M |
EBITDA | $ -83.58M | $ -67.81M | $ -26.93M | $ -1.77M | $ -1.25M |
Net Income | $ -78.63M | $ -69.10M | $ -27.28M | $ -1.88M | $ -1.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 110.41M | $ 181.75M | $ 132.90M | $ 9.78M | $ 3.49M |
Total Assets | $ 143.05M | $ 217.44M | $ 143.64M | $ 10.64M | $ 4.19M |
Total Debt | $ 20.10M | $ 24.53M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -60.67M | $ -157.22M | $ -132.90M | $ -9.78M | $ -3.49M |
Total Liabilities | $ 34.63M | $ 37.81M | $ 10.55M | $ 868.00K | $ 326.00K |
Stockholders' Equity | $ 108.42M | $ 179.63M | $ 133.09M | $ 9.77M | $ 3.87M |
Cash Flow | |||||
Free Cash Flow | $ -71.60M | $ -63.02M | $ -23.10M | $ -1.66M | $ -914.00K |
Operating Cash Flow | $ -69.00M | $ -59.27M | $ -22.60M | $ -1.65M | $ -885.00K |
Investing Cash Flow | $ -32.00M | $ -3.75M | $ -500.00K | $ -8.00K | $ -29.00K |
Financing Cash Flow | $ -189.00K | $ 112.19K | $ 147.66M | $ 7.95M | $ 2.79M |