Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.50B | $ 1.43B | $ 1.32B | $ 1.21B | $ 1.02B |
Gross Profit | $ 1.11B | $ 1.05B | $ 949.21M | $ 875.29M | $ 706.60M |
Operating Income | $ 123.88M | $ 80.95M | $ -87.66M | $ -94.73M | $ -143.53M |
EBITDA | $ 184.90M | $ 121.06M | $ -119.28M | $ -94.73M | $ -67.94M |
Net Income | $ 99.19M | $ 67.81M | $ -345.58M | $ -63.04M | $ -61.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 739.97M | $ 423.34M | $ 297.22M | $ 362.78M | $ 465.17M |
Total Assets | $ 1.77B | $ 1.51B | $ 1.36B | $ 1.59B | $ 1.60B |
Total Debt | $ 549.67M | $ 581.27M | $ 687.74M | $ 678.54M | $ 518.20M |
Net Debt | $ 212.56M | $ 351.37M | $ 542.68M | $ 518.58M | $ 346.30M |
Total Liabilities | $ 1.18B | $ 1.16B | $ 1.23B | $ 1.18B | $ 1.06B |
Stockholders' Equity | $ 585.48M | $ 353.84M | $ 130.84M | $ 416.09M | $ 542.17M |
Cash Flow | |||||
Free Cash Flow | $ 345.93M | $ 201.00M | $ -13.04M | $ 28.66M | $ -25.93M |
Operating Cash Flow | $ 345.93M | $ 217.78M | $ 22.34M | $ 39.12M | $ -563.00K |
Investing Cash Flow | $ -202.58M | $ -50.75M | $ 13.07M | $ 72.50M | $ -321.68M |
Financing Cash Flow | $ -30.21M | $ -81.96M | $ -46.99M | $ -121.84M | $ 423.45M |