May 12 | Feb 12 | Nov 11 | Aug 11 | May 11 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.39M | $ 3.64M | $ 4.57M | $ 12.05M | $ 6.84M |
Gross Profit | $ -2.18M | $ 1.19M | $ 1.54M | $ 4.46M | $ 2.82M |
EBIT | $ -6.03M | $ -1.50M | $ -1.30M | $ 1.45M | $ -551.00K |
EBITDA | $ -2.29M | $ -251.00K | $ 0.00 | $ 2.86M | $ 951.00K |
Net Income Common Stockholders | $ -8.04M | $ -1.30M | $ -869.00K | $ 871.00K | $ -391.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 665.00K | $ 940.00K | $ 24.00K | $ 30.00K | $ 18.00K |
Total Assets | $ 12.14M | $ 19.45M | $ 19.21M | $ 21.57M | $ 21.37M |
Total Debt | $ 10.95M | $ 11.00M | $ 8.84M | $ 9.16M | $ 10.23M |
Net Debt | $ 10.29M | $ 10.06M | $ 8.82M | $ 9.13M | $ 10.22M |
Total Liabilities | $ 15.83M | $ 15.17M | $ 13.68M | $ 15.21M | $ 15.93M |
Stockholders Equity | $ -3.69M | $ 4.28M | $ 5.53M | $ 6.36M | $ 5.44M |
Cash Flow | - | ||||
Free Cash Flow | $ -225.00K | $ -1.24M | $ 312.00K | $ 1.08M | $ 557.00K |
Operating Cash Flow | $ 241.00K | $ -530.00K | $ 1.17M | $ 1.98M | $ 1.26M |
Investing Cash Flow | $ -466.00K | $ -713.00K | $ -861.00K | $ -904.00K | $ -705.00K |
Financing Cash Flow | $ -50.00K | $ 2.16M | $ -318.00K | $ -1.06M | $ -572.00K |