Sep 02 | Jun 02 | Mar 02 | Dec 01 | Sep 01 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 448.26K | $ 449.96K | $ 402.67K | $ 235.57K | $ 157.59K |
Gross Profit | $ 163.13K | $ 164.40K | $ 246.07K | $ 118.26K | $ 66.76K |
EBIT | $ -1.52M | $ -1.53M | $ -1.66M | $ -2.44M | $ -2.30M |
EBITDA | $ -1.38M | $ -1.37M | $ -1.49M | $ -2.34M | $ -2.13M |
Net Income Common Stockholders | $ -1.84M | $ -1.84M | $ -1.97M | $ -2.22M | $ -2.51M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.45M | $ 2.39M | $ 3.80M | $ 5.60M | $ 2.74M |
Total Assets | $ 4.36M | $ 5.94M | $ 7.44M | $ 9.20M | $ 6.21M |
Total Debt | $ 15.59M | $ 15.40M | $ 15.23M | $ 15.02M | $ 9.90M |
Net Debt | $ 14.14M | $ 13.01M | $ 11.43M | $ 9.42M | $ 7.17M |
Total Liabilities | $ 16.53M | $ 16.42M | $ 16.24M | $ 16.15M | $ 11.08M |
Stockholders Equity | $ -12.17M | $ -10.48M | $ -8.80M | $ -6.95M | $ -4.87M |
Cash Flow | - | ||||
Free Cash Flow | $ -942.75K | $ -1.40M | $ -1.79M | $ -1.96M | $ -1.66M |
Operating Cash Flow | $ -870.00K | $ -1.36M | $ -1.76M | $ -1.94M | $ -1.61M |
Investing Cash Flow | $ -72.75K | $ 1.56M | $ -37.40K | $ -1.61M | $ 688.66K |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ -16.98K | $ 4.83M | $ -172.39K |