Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 73.87M | $ 70.97M | $ 69.33M | $ 49.59M | $ 40.12M |
Gross Profit | $ 69.08M | $ 65.86M | $ 64.76M | $ 49.59M | $ 40.12M |
Operating Income | $ 4.37M | $ -24.96M | $ 33.62M | $ 5.24M | $ -6.05M |
EBITDA | $ 10.38M | $ -32.58M | $ 36.10M | $ 7.75M | $ -3.83M |
Net Income | $ 3.35M | $ -30.00M | $ 25.41M | $ 3.85M | $ -5.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 139.19M | $ 185.36M | $ 269.73M | $ 92.31M | $ 49.18M |
Total Assets | $ 2.75B | $ 2.31B | $ 1.65B | $ 1.36B | $ 1.05B |
Total Debt | $ 717.11M | $ 551.91M | $ 121.34M | $ 148.70M | $ 104.40M |
Net Debt | $ 577.67M | $ 496.05M | $ -35.04M | $ 73.88M | $ 76.73M |
Total Liabilities | $ 2.26B | $ 1.82B | $ 1.46B | $ 1.20B | $ 895.35M |
Stockholders' Equity | $ 491.39M | $ 492.70M | $ 189.26M | $ 159.54M | $ 158.40M |
Cash Flow | |||||
Free Cash Flow | $ 6.08M | $ 9.31M | $ 14.38M | $ -29.40M | $ 2.26M |
Operating Cash Flow | $ 6.49M | $ 9.80M | $ 18.55M | $ -27.50M | $ 6.08M |
Investing Cash Flow | $ -332.91M | $ -777.06M | $ -211.14M | $ -204.60M | $ -39.70M |
Financing Cash Flow | $ 411.25M | $ 667.73M | $ 274.40M | $ 276.50M | $ -8.48M |