Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 950.01M | $ 720.20M | $ 514.82M | $ 400.29M | $ 289.19M |
Gross Profit | $ 775.55M | $ 571.79M | $ 416.51M | $ 328.63M | $ 236.03M |
Operating Income | $ -215.68M | $ -290.45M | $ -285.93M | $ -58.53M | $ -82.62M |
EBITDA | $ -119.49M | $ -221.29M | $ -250.22M | $ -62.53M | $ -67.22M |
Net Income | $ -189.69M | $ -286.93M | $ -265.17M | $ -96.17M | $ -83.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 677.95M | $ 582.21M | $ 586.11M | $ 379.91M | $ 118.45M |
Total Assets | $ 1.89B | $ 1.74B | $ 1.69B | $ 820.77M | $ 503.66M |
Total Debt | $ 81.50M | $ 83.67M | $ 88.92M | $ 95.39M | $ 83.66M |
Net Debt | $ -276.29M | $ -213.05M | $ -497.19M | $ -284.51M | $ -34.80M |
Total Liabilities | $ 737.96M | $ 623.63M | $ 501.37M | $ 1.09B | $ 757.42M |
Stockholders' Equity | $ 1.16B | $ 1.12B | $ 1.19B | $ -272.10M | $ -253.76M |
Cash Flow | |||||
Free Cash Flow | $ 47.01M | $ -36.82M | $ 9.10M | $ 2.89M | $ -34.99M |
Operating Cash Flow | $ 92.02M | $ 12.61M | $ 36.73M | $ 21.85M | $ -7.00M |
Investing Cash Flow | $ -76.06M | $ -340.48M | $ -541.77M | $ -33.51M | $ -66.69M |
Financing Cash Flow | $ 41.16M | $ 38.65M | $ 711.83M | $ 272.12M | $ 92.76M |