Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.51M | $ 13.99M | $ 13.68M | $ 11.95M | $ 11.60M |
Gross Profit | $ 13.51M | $ 13.99M | $ 13.68M | $ 11.95M | $ 11.60M |
Operating Income | $ 7.85M | $ 5.77M | $ 5.77M | $ 195.59K | $ 198.14K |
EBITDA | $ 6.17M | $ 6.17M | $ 16.06M | $ 0.00 | $ 0.00 |
Net Income | $ 4.48M | $ 4.50M | $ 4.69M | $ 3.18M | $ 2.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.19M | $ 2.05M | $ 1.73M | $ -2.08M | $ -1.81M |
Total Assets | $ 342.58M | $ 332.72M | $ 339.71M | $ 275.74M | $ 230.44M |
Total Debt | $ 15.59M | $ 3.49M | $ 3.59M | $ 3.68M | $ 3.77M |
Net Debt | $ 13.40M | $ -10.44M | $ -9.29M | $ -2.51M | $ -3.49M |
Total Liabilities | $ 329.79M | $ 326.98M | $ 304.05M | $ 241.41M | $ 199.65M |
Stockholders' Equity | $ 12.79M | $ 5.74M | $ 35.66M | $ 34.33M | $ 30.79M |
Cash Flow | |||||
Free Cash Flow | $ 4.55M | $ 4.33M | $ 3.26M | $ 2.43M | $ 3.76M |
Operating Cash Flow | $ 6.46M | $ 4.66M | $ 4.16M | $ 2.97M | $ 4.17M |
Investing Cash Flow | $ -6.61M | $ -25.22M | $ -67.15M | $ -40.99M | $ -7.45M |
Financing Cash Flow | $ 598.83K | $ 20.57M | $ 62.64M | $ 38.28M | $ 3.48M |