Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.98M | $ 1.73M | $ 2.00M | $ 1.22M | $ 1.81M |
Gross Profit | $ 799.56K | $ -284.66K | $ 1.06M | $ 637.74K | $ 612.93K |
Operating Income | $ -9.50M | $ -4.90M | $ -4.19M | $ -4.59M | $ -5.81M |
EBITDA | $ -9.39M | $ -5.40M | $ -5.53M | $ -7.46M | $ -6.41M |
Net Income | $ -29.31M | $ -16.82M | $ -34.60M | $ -24.35M | $ -11.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 81.28K | $ 3.87K | $ 132.31K | $ 18.54K | $ 29.63K |
Total Assets | $ 1.05M | $ 2.01M | $ 2.83M | $ 2.30M | $ 1.82M |
Total Debt | $ 22.89M | $ 20.53M | $ 14.64M | $ 9.60M | $ 7.96M |
Net Debt | $ 22.80M | $ 20.53M | $ 14.51M | $ 9.58M | $ 7.93M |
Total Liabilities | $ 33.80M | $ 34.70M | $ 25.04M | $ 19.22M | $ 13.87M |
Stockholders' Equity | $ -32.75M | $ -32.69M | $ -22.21M | $ -16.92M | $ -12.06M |
Cash Flow | |||||
Free Cash Flow | $ -3.19M | $ -4.50M | $ -4.99M | $ -4.88M | $ -6.35M |
Operating Cash Flow | $ -3.19M | $ -4.48M | $ -4.87M | $ -4.88M | $ -6.33M |
Investing Cash Flow | $ -7.50K | $ -20.75K | $ -122.94K | $ -796.66K | $ -23.38K |
Financing Cash Flow | $ 3.27M | $ 4.37M | $ 5.11M | $ 5.67M | $ 6.28M |