Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.32M | $ 39.36M | $ 40.22M | $ 26.89M | $ 21.94M |
Gross Profit | $ 25.47M | $ 39.36M | $ 40.22M | $ 26.89M | $ 21.94M |
Operating Income | $ 4.08M | $ 13.17M | $ 15.31M | $ 8.37M | $ 5.50M |
EBITDA | $ -80.00K | $ 14.87M | $ 16.64M | $ 9.39M | $ 6.73M |
Net Income | $ 978.51K | $ 9.86M | $ 11.47M | $ 6.13M | $ 4.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.56M | $ 15.89M | $ 81.35M | $ 92.18M | $ 14.65M |
Total Assets | $ 765.47M | $ 806.38M | $ 861.92M | $ 525.32M | $ 372.29M |
Total Debt | $ 45.18M | $ 34.45M | $ 7.44M | $ 6.92M | $ 16.20M |
Net Debt | $ 25.62M | $ 18.56M | $ -73.91M | $ -85.26M | $ 1.55M |
Total Liabilities | $ 687.88M | $ 737.97M | $ 782.86M | $ 472.49M | $ 330.63M |
Stockholders' Equity | $ 77.59M | $ 68.41M | $ 79.07M | $ 52.84M | $ 41.66M |
Cash Flow | |||||
Free Cash Flow | $ 5.11M | $ 8.70M | $ 8.36M | $ 1.79M | $ 4.62M |
Operating Cash Flow | $ 9.02M | $ 10.11M | $ 11.33M | $ 5.44M | $ 4.85M |
Investing Cash Flow | $ 43.69M | $ -30.62M | $ -132.38M | $ -71.74M | $ -28.26M |
Financing Cash Flow | $ -47.99M | $ -44.95M | $ 110.21M | $ 143.83M | $ 11.55M |