Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.62B | $ 1.07B | $ 1.11B | $ 1.10B | $ 1.12B |
Gross Profit | $ 1.62B | $ 1.60B | $ 1.11B | $ 1.10B | $ 1.12B |
Operating Income | $ -1.24B | $ 691.28M | $ 755.78M | $ 659.65M | $ 645.03M |
EBITDA | $ 0.00 | $ 0.00 | $ 694.47M | $ 689.30M | $ 676.43M |
Net Income | $ 479.39M | $ 419.32M | $ 524.52M | $ 519.30M | $ 528.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.31B | $ 458.41M | $ 880.33M | $ 3.06B | $ 1.99B |
Total Assets | $ 39.57B | $ 38.55B | $ 37.69B | $ 37.83B | $ 34.06B |
Total Debt | $ 3.20B | $ 3.73B | $ 1.85B | $ 497.50M | $ 446.58M |
Net Debt | $ 1.23B | $ 3.27B | $ 1.43B | $ -2.05B | $ -896.41M |
Total Liabilities | $ 32.13B | $ 31.47B | $ 30.99B | $ 1.26M | $ 3.46M |
Stockholders' Equity | $ 7.44B | $ 7.08B | $ 6.70B | $ 6.43B | $ 6.13B |
Cash Flow | |||||
Free Cash Flow | $ 351.85M | $ 612.20M | $ 464.11M | $ 675.71M | $ 560.18M |
Operating Cash Flow | $ 351.85M | $ 646.36M | $ 506.53M | $ 694.73M | $ 582.32M |
Investing Cash Flow | $ -63.25M | $ 1.09B | $ -1.96B | $ -2.72B | $ -1.27B |
Financing Cash Flow | $ -289.14M | $ -1.71B | $ -666.75M | $ 3.23B | $ 1.46B |