Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 996.00K | $ 979.00K | $ 1.01M | $ 1.05M | $ 791.00K |
Gross Profit | $ -385.00K | $ -687.00K | $ -734.00K | $ -561.00K | $ -988.00K |
EBIT | $ 60.72M | $ -14.34M | $ -15.20M | $ -17.39M | $ -21.59M |
EBITDA | $ 60.96M | $ -14.03M | $ -14.61M | $ -16.66M | $ -20.86M |
Net Income Common Stockholders | $ 64.32M | $ -10.91M | $ -22.79M | $ -15.90M | $ -17.75M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 765.00K | $ 25.50M | $ 25.54M | $ 19.64M | $ 26.41M |
Total Assets | $ 30.55M | $ 39.41M | $ 37.25M | $ 33.12M | $ 42.02M |
Total Debt | $ 34.98M | $ 50.03M | $ 49.65M | $ 48.73M | $ 49.91M |
Net Debt | $ 34.21M | $ 24.54M | $ 24.11M | $ 29.09M | $ 23.50M |
Total Liabilities | $ 39.94M | $ 58.05M | $ 57.79M | $ 57.14M | $ 57.85M |
Stockholders Equity | $ -4.87M | $ -73.94M | $ -68.78M | $ -53.83M | $ -43.26M |
Cash Flow | - | ||||
Free Cash Flow | $ -8.81M | $ -11.70M | $ -13.14M | $ -12.06M | $ -11.11M |
Operating Cash Flow | $ -8.80M | $ -11.70M | $ -13.10M | $ -11.87M | $ -11.09M |
Investing Cash Flow | $ -16.14M | $ -3.00K | $ -42.00K | $ -183.00K | $ -18.00K |
Financing Cash Flow | $ 284.00K | $ 11.62M | $ 19.05M | $ 5.29M | $ 352.00K |