Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.72B | $ 3.47B | $ 4.88B | $ 4.08B | $ 2.49B |
Gross Profit | $ 835.89M | $ 782.23M | $ 1.06B | $ 801.19M | $ 459.02M |
Operating Income | $ 258.04M | $ 260.20M | $ 496.17M | $ 351.71M | $ 173.37M |
EBITDA | $ 258.04M | $ 404.74M | $ 626.93M | $ 456.52M | $ 246.64M |
Net Income | $ 138.40M | $ 142.90M | $ 328.20M | $ 224.91M | $ 97.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 33.56M | $ 11.41M | $ 22.85M | $ 122.85M | $ 44.77M |
Total Assets | $ 3.02B | $ 2.56B | $ 2.78B | $ 2.65B | $ 1.75B |
Total Debt | $ 210.97M | $ 1.21B | $ 1.45B | $ 1.45B | $ 937.48M |
Net Debt | $ 177.41M | $ 1.20B | $ 1.43B | $ 1.32B | $ 892.72M |
Total Liabilities | $ 1.89B | $ 1.52B | $ 1.83B | $ 1.88B | $ 1.19B |
Stockholders' Equity | $ 1.13B | $ 1.05B | $ 955.17M | $ 767.56M | $ 559.44M |
Cash Flow | |||||
Free Cash Flow | $ 251.16M | $ 349.69M | $ 331.86M | $ 187.33M | $ 128.05M |
Operating Cash Flow | $ 326.84M | $ 408.67M | $ 411.74M | $ 252.13M | $ 160.15M |
Investing Cash Flow | $ -512.85M | $ -86.55M | $ -321.47M | $ -574.73M | $ -337.88M |
Financing Cash Flow | $ 208.16M | $ -333.56M | $ -190.27M | $ 400.69M | $ 83.11M |