Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.17B | $ 1.64B | $ 1.06B | $ 587.52M | $ 1.11B |
Gross Profit | $ 889.83M | $ 1.02B | $ 659.64M | $ 302.59M | $ 687.80M |
Operating Income | $ 798.39M | $ 889.24M | $ 529.14M | $ 192.26M | $ 533.69M |
EBITDA | $ 648.66M | $ 952.60M | $ 625.22M | $ 287.16M | $ 629.66M |
Net Income | $ 459.31M | $ 611.37M | $ 303.11M | $ 99.32M | $ 327.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 140.35M | $ 419.00M | $ 378.34M | $ 330.56M | $ 396.84M |
Total Assets | $ 2.42B | $ 2.31B | $ 1.78B | $ 1.54B | $ 1.68B |
Total Debt | $ 95.74M | $ 6.08M | $ 4.51M | $ 1.82M | $ 770.00K |
Net Debt | $ -44.62M | $ -412.92M | $ -373.83M | $ -328.74M | $ -396.07M |
Total Liabilities | $ 459.90M | $ 599.38M | $ 390.53M | $ 200.60M | $ 282.14M |
Stockholders' Equity | $ 1.96B | $ 1.71B | $ 1.39B | $ 1.34B | $ 1.40B |
Cash Flow | |||||
Free Cash Flow | $ 26.11M | $ 453.36M | $ 322.15M | $ 173.10M | $ 216.55M |
Operating Cash Flow | $ 376.47M | $ 983.60M | $ 534.30M | $ 290.02M | $ 365.07M |
Investing Cash Flow | $ -535.51M | $ -638.10M | $ -229.04M | $ -179.80M | $ -218.99M |
Financing Cash Flow | $ -130.63M | $ -291.98M | $ -252.35M | $ -168.44M | $ -210.57M |