Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.23B | $ 7.32B | $ 4.71B | $ 3.12B | $ 5.40B |
Gross Profit | $ 1.27B | $ 846.00M | $ 277.37M | $ 87.14M | $ 511.81M |
Operating Income | $ 680.01M | $ 437.90M | $ -7.62M | $ -318.00M | $ 147.98M |
EBITDA | $ 805.59M | $ 542.22M | $ 80.56M | $ -271.81M | $ 238.88M |
Net Income | $ 728.64M | $ 364.19M | $ -81.30M | $ -409.09M | $ 40.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 279.11M | $ 490.93M | $ 112.22M | $ 68.31M | $ 126.02M |
Total Assets | $ 3.86B | $ 3.28B | $ 2.57B | $ 2.13B | $ 2.70B |
Total Debt | $ 1.02B | $ 870.63M | $ 960.98M | $ 1.08B | $ 1.04B |
Net Debt | $ 739.54M | $ 379.70M | $ 848.76M | $ 1.01B | $ 913.05M |
Total Liabilities | $ 2.53B | $ 2.64B | $ 2.30B | $ 1.89B | $ 2.05B |
Stockholders' Equity | $ 1.34B | $ 644.54M | $ 265.70M | $ 246.27M | $ 648.24M |
Cash Flow | |||||
Free Cash Flow | $ 496.88M | $ 399.58M | $ -57.16M | $ -100.74M | $ 21.71M |
Operating Cash Flow | $ 579.16M | $ 452.61M | $ -27.62M | $ -37.21M | $ 105.63M |
Investing Cash Flow | $ -659.04M | $ -87.31M | $ 74.63M | $ -63.46M | $ -353.23M |
Financing Cash Flow | $ -135.60M | $ 13.41M | $ -1.09M | $ 42.56M | $ 300.21M |