Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 83.81M | $ 171.16M | $ 129.84M | $ 56.30M | $ 539.08M |
Operating Income | $ 30.31M | $ 123.77M | $ 100.20M | $ 33.92M | $ 12.55M |
EBITDA | $ 102.36M | $ 189.74M | $ 165.56M | $ 88.39M | $ 73.88M |
Net Income | $ 18.42M | $ 90.67M | $ 76.52M | $ 17.83M | $ 7.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 760.46M | $ 749.16M | $ 587.38M | $ 578.59M | $ 498.01M |
Total Debt | $ 261.71M | $ 264.28M | $ 222.28M | $ 286.11M | $ 241.82M |
Net Debt | $ 117.89M | $ 148.47M | $ 164.34M | $ 257.83M | $ 211.99M |
Total Liabilities | $ 446.24M | $ 448.98M | $ 371.27M | $ 428.61M | $ 364.03M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 114.58M | $ 168.81M | $ 101.74M | $ 67.59M | $ 84.30M |
Operating Cash Flow | $ 114.58M | $ 168.81M | $ 101.74M | $ 67.59M | $ 84.30M |
Investing Cash Flow | |||||
Financing Cash Flow |