Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.37B | $ 1.25B | $ 1.10B | $ 984.91M | $ 984.26M |
Gross Profit | $ 2.25B | $ 1.25B | $ 1.10B | $ 984.91M | $ 984.26M |
Operating Income | $ 1.02B | $ 845.41M | $ 752.89M | $ 376.21M | $ 564.34M |
EBITDA | $ 904.40M | $ 765.52M | $ 796.05M | $ 419.97M | $ 606.85M |
Net Income | $ 690.78M | $ 564.14M | $ 579.00M | $ 291.90M | $ 425.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.15B | $ 4.53B | $ 5.97B | $ 5.80B | $ 3.77B |
Total Assets | $ 34.24B | $ 27.66B | $ 26.53B | $ 27.16B | $ 23.56B |
Total Debt | $ 1.27B | $ 1.08B | $ 1.22B | $ 1.10B | $ 694.97M |
Net Debt | $ -874.80M | $ 41.75M | $ -836.46M | $ -1.30B | $ -800.79M |
Total Liabilities | $ 29.10B | $ 22.97B | $ 21.69B | $ 22.89B | $ 19.40B |
Stockholders' Equity | $ 5.14B | $ 4.69B | $ 4.84B | $ 4.27B | $ 4.15B |
Cash Flow | |||||
Free Cash Flow | $ 852.41M | $ 735.09M | $ 508.74M | $ 502.34M | $ 325.95M |
Operating Cash Flow | $ 881.55M | $ 764.95M | $ 542.66M | $ 551.95M | $ 424.64M |
Investing Cash Flow | $ -5.53B | $ -2.43B | $ 125.75M | $ -2.97B | $ 120.63M |
Financing Cash Flow | $ 5.77B | $ 644.92M | $ -1.01B | $ 3.32B | $ 659.81M |