Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 860.00K | $ 384.00K | $ 337.00K | $ 511.00K | $ 468.00K |
Gross Profit | $ -1.83M | $ -1.67M | $ -926.00K | $ -4.99M | $ -552.00K |
EBIT | $ -3.59M | $ -3.01M | $ -3.26M | $ -2.89M | $ -2.52M |
EBITDA | $ -1.66M | $ -2.16M | $ -2.88M | $ -2.51M | $ -2.03M |
Net Income Common Stockholders | $ -3.60M | $ -3.02M | $ -3.98M | $ -4.18M | $ -3.28M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 23.99M | $ 24.74M | $ 29.20M | $ 20.13M | $ 15.74M |
Total Assets | $ 495.68M | $ 476.15M | $ 450.92M | $ 382.12M | $ 361.23M |
Total Debt | $ 146.74M | $ 122.50M | $ 86.92M | $ 23.68M | $ 1.00K |
Net Debt | $ 122.75M | $ 97.77M | $ 57.72M | $ 3.55M | $ -15.74M |
Total Liabilities | $ 184.71M | $ 159.25M | $ 122.39M | $ 57.05M | $ 34.97M |
Stockholders Equity | $ 308.66M | $ 314.59M | $ 0.00 | $ 322.63M | $ 323.84M |
Cash Flow | - | ||||
Free Cash Flow | $ -34.57M | $ -40.23M | $ -44.55M | $ -1.70M | $ -1.82M |
Operating Cash Flow | $ -3.33M | $ 1.25M | $ -6.63M | $ -1.70M | $ -1.82M |
Investing Cash Flow | $ -31.47M | $ -41.45M | $ -37.87M | $ -43.89M | $ -49.59M |
Financing Cash Flow | $ 27.14M | $ 33.20M | $ 63.08M | $ 29.50M | $ 1.00M |