Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.35B | $ 1.46B | $ 1.20B | $ 890.11M | $ 919.50M |
Gross Profit | $ 565.15M | $ 570.50M | $ 424.07M | $ 302.01M | $ 228.75M |
Operating Income | $ 377.92M | $ 390.44M | $ 249.71M | $ 147.89M | $ 134.88M |
EBITDA | $ 499.12M | $ 486.15M | $ 341.95M | $ 232.54M | $ 213.78M |
Net Income | $ 294.19M | $ 284.18M | $ 176.77M | $ 95.85M | $ 86.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 230.37M | $ 119.00M | $ 1.54M | $ 1.16M | $ 21.20M |
Total Assets | $ 3.24B | $ 2.90B | $ 2.75B | $ 2.58B | $ 2.27B |
Total Debt | $ 905.48M | $ 832.02M | $ 855.16M | $ 845.52M | $ 718.09M |
Net Debt | $ 675.11M | $ 713.03M | $ 853.62M | $ 844.35M | $ 696.89M |
Total Liabilities | $ 1.80B | $ 1.68B | $ 1.76B | $ 1.71B | $ 1.49B |
Stockholders' Equity | $ 1.44B | $ 1.22B | $ 990.78M | $ 870.97M | $ 781.48M |
Cash Flow | |||||
Free Cash Flow | $ 117.36M | $ 218.18M | $ 59.41M | $ -159.63M | $ -22.33M |
Operating Cash Flow | $ 404.50M | $ 389.31M | $ 231.24M | $ 211.92M | $ 185.04M |
Investing Cash Flow | $ -289.29M | $ -175.07M | $ -171.51M | $ -375.65M | $ -209.47M |
Financing Cash Flow | $ -3.83M | $ -96.78M | $ -59.36M | $ 143.69M | $ 44.77M |