Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.74M | $ 14.51M | $ 84.13M | $ 82.84M | $ 35.09M |
Gross Profit | $ 8.80M | $ 7.05M | $ 52.92M | $ 39.23M | $ 14.69M |
Operating Income | $ -20.68M | $ -43.18M | $ -19.03M | $ -14.92M | $ -20.01M |
EBITDA | $ -14.42M | $ -42.38M | $ -24.65M | $ -14.92M | $ -21.78M |
Net Income | $ -27.92M | $ -51.57M | $ -37.14M | $ -22.71M | $ -26.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.70M | $ 5.03M | $ 58.82M | $ 86.91M | $ 13.61M |
Total Assets | $ 19.85M | $ 25.76M | $ 93.68M | $ 144.70M | $ 23.86M |
Total Debt | $ 1.69M | $ 11.26M | $ 37.45M | $ 47.97M | $ 34.19M |
Net Debt | $ -8.01M | $ 6.23M | $ -21.37M | $ -38.93M | $ 20.57M |
Total Liabilities | $ 5.58M | $ 20.08M | $ 48.13M | $ 83.95M | $ 47.76M |
Stockholders' Equity | $ 14.27M | $ 5.68M | $ 45.55M | $ 60.75M | $ -23.91M |
Cash Flow | |||||
Free Cash Flow | $ -15.78M | $ -25.12M | $ -30.64M | $ -8.04M | $ -16.90M |
Operating Cash Flow | $ -15.50M | $ -23.97M | $ -26.16M | $ -6.28M | $ -16.90M |
Investing Cash Flow | $ -285.00K | $ -1.16M | $ -4.48M | $ -4.64M | $ 0.00 |
Financing Cash Flow | $ 15.77M | $ -31.11M | $ -6.63M | $ 100.11M | $ 27.35M |