Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 60.90M | $ 72.42M | $ 61.98M | $ 51.90M | $ 58.31M |
Gross Profit | $ 17.95M | $ 20.40M | $ 19.64M | $ 16.43M | $ 19.40M |
Operating Income | $ -2.29M | $ 1.57M | $ 470.63K | $ -424.28K | $ 1.20M |
EBITDA | $ -4.59M | $ 3.41M | $ 4.95M | $ 1.55M | $ 1.16M |
Net Income | $ -6.72M | $ -2.23M | $ 2.33M | $ -6.54K | $ -900.34K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.82M | $ 13.24M | $ 19.64M | $ 6.32M | $ 5.19M |
Total Assets | $ 48.27M | $ 56.36M | $ 51.59M | $ 39.13M | $ 39.78M |
Total Debt | $ 4.23M | $ 4.30M | $ 3.73M | $ 5.39M | $ 2.29M |
Net Debt | $ 185.41K | $ 1.18M | $ -1.37M | $ -931.86K | $ -2.90M |
Total Liabilities | $ 8.68M | $ 12.04M | $ 9.63M | $ 9.84M | $ 11.01M |
Stockholders' Equity | $ 39.58M | $ 44.32M | $ 41.96M | $ 29.29M | $ 28.77M |
Cash Flow | |||||
Free Cash Flow | $ -1.26M | $ -8.34M | $ 5.06M | $ -1.07M | $ -11.36K |
Operating Cash Flow | $ -439.68K | $ -7.81M | $ 5.62M | $ -250.17K | $ 2.37M |
Investing Cash Flow | $ 1.52M | $ 3.91M | $ -15.11M | $ -818.79K | $ -2.39M |
Financing Cash Flow | $ -171.34K | $ 1.95M | $ 8.43M | $ 2.11M | $ 2.92M |