Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.18B | $ 5.86B | $ 4.13B | $ 1.92B | $ 589.64M |
Gross Profit | $ 9.18B | $ 5.86B | $ 4.13B | $ 1.92B | $ 589.64M |
Operating Income | $ 57.27M | $ -235.62M | $ -584.17M | $ -577.06M | $ -406.86M |
EBITDA | $ 88.62M | $ -212.00M | $ -572.17M | $ -551.25M | $ -390.97M |
Net Income | $ 25.43M | $ -270.73M | $ -609.55M | $ -571.43M | $ -406.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.15B | $ 2.56B | $ 2.96B | $ 1.69B | $ 1.19B |
Total Assets | $ 4.84B | $ 3.60B | $ 4.53B | $ 3.32B | $ 2.27B |
Total Debt | $ 299.56M | $ 298.78M | $ 298.00M | $ 0.00 | $ 142.49M |
Net Debt | $ -1.23B | $ -1.57B | $ -1.26B | $ -1.10B | $ -683.84M |
Total Liabilities | $ 3.82B | $ 2.80B | $ 3.63B | $ 440.02M | $ 3.57B |
Stockholders' Equity | $ 1.01B | $ 803.97M | $ 890.38M | $ 1.39B | $ -1.30B |
Cash Flow | |||||
Free Cash Flow | $ 950.30M | $ -297.74M | $ 351.34M | $ -207.63M | $ 208.71M |
Operating Cash Flow | $ 978.19M | $ -272.16M | $ 380.35M | $ -181.75M | $ 222.73M |
Investing Cash Flow | $ -1.39B | $ 577.19M | $ -226.52M | $ -774.51M | $ -344.71M |
Financing Cash Flow | $ 68.39M | $ 6.45M | $ 301.11M | $ 1.24B | $ 611.71M |