Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 246.00K | $ 141.00K | $ -13.60M | $ 110.00K | $ 6.97M |
Gross Profit | $ -292.00K | $ -351.00K | $ -13.76M | $ -29.00K | $ 3.74M |
EBIT | $ -4.88M | $ -9.99M | $ -42.23M | $ -11.68M | $ -3.57M |
EBITDA | $ -4.17M | $ -9.61M | $ -42.03M | $ -11.49M | $ -2.97M |
Net Income Common Stockholders | $ -4.42M | $ -9.77M | $ -34.39M | $ -12.65M | $ -4.13M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 77.00K | $ 80.00K | $ 837.00K | $ 55.00K | $ 1.23M |
Total Assets | $ 30.58M | $ 30.92M | $ 14.55M | $ 45.30M | $ 54.77M |
Total Debt | $ 13.02M | $ 27.83M | $ 22.62M | $ 21.75M | $ 20.65M |
Net Debt | $ 12.94M | $ 27.75M | $ 21.78M | $ 21.69M | $ 19.42M |
Total Liabilities | $ 32.96M | $ 58.47M | $ 35.53M | $ 32.90M | $ 30.80M |
Stockholders Equity | $ -15.50M | $ -27.72M | $ -20.98M | $ 12.40M | $ 23.96M |
Cash Flow | - | ||||
Free Cash Flow | $ -5.91M | $ -4.64M | $ -502.00K | $ -1.44M | $ -6.47M |
Operating Cash Flow | $ -5.91M | $ -4.44M | $ -502.00K | $ -1.14M | $ -5.96M |
Investing Cash Flow | $ -1.00K | $ -68.00K | $ -62.00K | $ -843.00K | $ -1.50M |
Financing Cash Flow | $ 6.51M | $ 3.61M | $ 1.23M | $ 1.60M | $ 4.89M |