Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 154.93M | $ -237.74M | $ -49.51M | $ 12.67M | $ 34.65M |
Gross Profit | $ 143.72M | $ -475.49M | $ -99.02M | $ 6.33M | $ 28.13M |
Operating Income | $ 0.00 | $ -196.75M | $ -64.76M | $ 2.13M | $ 24.27M |
EBITDA | $ 0.00 | $ 0.00 | $ -64.76M | $ 2.13M | $ 0.00 |
Net Income | $ -39.23M | $ -258.45M | $ -64.76M | $ 2.13M | $ 24.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 178.31M | $ 205.65M | $ 385.14M | $ 220.14M | $ 278.65M |
Total Assets | $ 4.26B | $ 3.87B | $ 7.07B | $ 4.06B | $ 3.88B |
Total Debt | $ 3.71B | $ 3.38B | $ 6.24B | $ 3.60B | $ 3.45B |
Net Debt | $ 3.51B | $ 3.17B | $ 5.86B | $ 3.38B | $ 3.17B |
Total Liabilities | $ 3.80B | $ 3.43B | $ 788.00K | $ 1.16M | $ 11.10M |
Stockholders' Equity | $ 469.94M | $ 438.76M | $ 768.10M | $ 415.29M | $ 395.51M |
Cash Flow | |||||
Free Cash Flow | $ 8.00M | $ 289.37M | $ 96.44M | $ 118.57M | $ 48.16M |
Operating Cash Flow | $ 8.00M | $ 289.37M | $ 96.44M | $ 55.37M | $ 48.16M |
Investing Cash Flow | $ -441.06M | $ 2.44B | $ -3.02B | $ -199.34M | $ -354.81M |
Financing Cash Flow | $ 396.13M | $ -2.94B | $ 3.07B | $ 164.82M | $ 459.04M |