Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 27.56M | $ 26.07M | $ 22.22M | $ 25.92M | $ 25.98M |
Gross Profit | $ 8.73M | $ 8.81M | $ 8.18M | $ 7.09M | $ 7.34M |
Operating Income | $ -981.00K | $ 18.00K | $ 2.06M | $ 815.00K | $ 612.00K |
EBITDA | $ -471.00K | $ 431.00K | $ 2.17M | $ 905.00K | $ 699.00K |
Net Income | $ -1.15M | $ 481.00K | $ 3.25M | $ 641.00K | $ 463.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.26M | $ 4.21M | $ 9.21M | $ 7.50M | $ 3.57M |
Total Assets | $ 26.40M | $ 29.06M | $ 26.01M | $ 22.97M | $ 21.13M |
Total Debt | $ 2.95M | $ 2.73M | $ 3.07M | $ 2.14M | $ 984.00K |
Net Debt | $ 1.68M | $ -1.49M | $ -6.15M | $ -5.36M | $ -2.58M |
Total Liabilities | $ 7.88M | $ 9.04M | $ 5.76M | $ 5.58M | $ 4.02M |
Stockholders' Equity | $ 18.51M | $ 20.02M | $ 20.25M | $ 17.39M | $ 17.11M |
Cash Flow | |||||
Free Cash Flow | $ -2.14M | $ -2.00K | $ 2.36M | $ 2.73M | $ -533.00K |
Operating Cash Flow | $ -1.41M | $ 250.00K | $ 2.38M | $ 2.89M | $ -441.00K |
Investing Cash Flow | $ -686.00K | $ -4.42M | $ -21.00K | $ -166.00K | $ -92.00K |
Financing Cash Flow | $ -858.00K | $ -826.00K | $ -644.00K | $ 1.21M | $ -404.00K |