Sep 24 | Dec 23 | Dec 22 | Dec 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 33.99M | $ 25.66M | $ 22.38M | $ 18.22M | $ 25.89M |
Gross Profit | $ 9.53M | $ 6.62M | $ 4.90M | $ 2.52M | $ 6.09M |
Operating Income | $ 4.82M | $ 2.79M | $ 1.65M | $ -494.00K | $ 2.88M |
EBITDA | $ 5.31M | $ 3.13M | $ 1.95M | $ 2.30M | $ 2.62M |
Net Income | $ 3.77M | $ 2.26M | $ 1.28M | $ 2.13M | $ 1.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.01M | $ 1.20M | $ 934.00K | $ 3.90M | $ 4.70M |
Total Assets | $ 25.52B | $ 22.22M | $ 18.54M | $ 20.86M | $ 20.34M |
Total Debt | $ 2.40B | $ 3.90M | $ 3.37M | $ 3.66M | $ 1.83M |
Net Debt | $ 1.39B | $ 2.70M | $ 2.43M | $ -239.00K | $ -2.87M |
Total Liabilities | $ 6.71B | $ 7.36M | $ 6.13M | $ 5.14M | $ 6.37M |
Stockholders' Equity | $ 18.81B | $ 14.86M | $ 12.41M | $ 15.71M | $ 13.98M |
Cash Flow | |||||
Free Cash Flow | $ 1.10B | $ -672.00K | $ 1.78M | $ 207.00K | $ 3.76M |
Operating Cash Flow | $ 1.78B | $ -296.00K | $ 2.04M | $ 481.00K | $ 3.91M |
Investing Cash Flow | $ -1.73B | $ -376.00K | $ -257.00K | $ -274.00K | $ -152.00K |
Financing Cash Flow | $ -245.00M | $ 942.00K | $ -4.75M | $ -1.01M | $ -127.00K |